CSP Partner Programme – Return Calculator

Adjust the assumptions below to see an illustrative 5-year earn-out on your CSP Partner participation.
Figures are estimates only – returns are not guaranteed. Capital at risk. Not financial advice.







We reduce subscriber numbers by this % to be conservative.

Illustrative 5-Year Outcome

Effective average subscribers (after churn):
Total subscription revenue over earn-out:
Your share of total CSP revenue:
Estimated total payout to you over 5 years:
Implied multiple on your investment:

Break-even subscribers needed (at your price):
Break-even subscription price (at your subscribers):
Break-even means your total 5-year payout is roughly equal to your initial investment (multiple ≈ 1.0×),
based on your chosen round, amount, and assumptions.
Important: This calculator is for illustration only. It assumes a stable average subscriber level over the earn-out period,
a fixed subscription price, and a simple churn adjustment. Actual performance will vary and may be significantly lower or higher.
Nothing here is a forecast, guarantee, or personal financial advice. Capital at risk.